|
|
|
|
| ||
2007 DFM and ADSM stocks fair value estimates
Home | New Investors | company results | Companies | UAE Brokers | Stock Forum | Latest posts | UAE news
Do NOT make any buy sell or hold decisions based on this information. Fair value estimates are opinions only. Further explanation below the table. All values adjusted for 2006 dividends. Share Prices from 15 Apr 2009. Amounts in AED.
Note that these estimates are not adjusted for 2007 Q3 results yet.
| Symbol | Market | FO | 2006 EPS |
Buy Below |
Fair Value |
Sell Above |
Share Price |
2006 PE |
%Δ FV |
Price Rating |
Mkt Cap |
Rights Splits |
Share Div 06 |
Cash Div 06 |
Div Yield |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AAAIC | ADSM | No | 20.35 | 74.00 | 4.8 | 1.48 B | 33% | 50% | 6.8% | ||||||
| AABAR | ADSM | 40% | 0.11 | 2.07 | 2.96 | 3.85 | 1.96 | 17.8 | +34% |
  |
1.76 B | 5% | 2.6% | ||
| ABNIC | ADSM | 25% | 0.53 | 3.01 | 4.30 | 5.58 | 10.30 | 21.6 | -140% |
 |
2.86 B | 11% | 25% | 2.4% | |
| ABYAAR | DFM | 40% | 0.03 | 10% | |||||||||||
| ACICO | DFM | 51% | 0.09 | 6.85 | 77.9 | 1.47 B | 5% | 50% | 0.7% | ||||||
| ADAVIATION | ADSM | No | 0.17 | 1.74 | 10.2 | 0.70 B | 20% | 11.5% | |||||||
| ADCB | ADSM | 25% | 0.52 | 5.74 | 7.65 | 9.56 | 1.75 | 3.4 | +77% |
|
8.42 B | 30% | 17.3% | ||
| ADIB | ADSM | No | 3.90 | 52.05 | 69.40 | 86.75 | 3.04 | 0.8 | +96% |
|
5.99 B | 10% | 3.3% | ||
| ADNH | ADSM | 25% | 0.41 | 3.51 | 8.6 | 3.51 B | 20% | 5.7% | |||||||
| ADNIC | ADSM | 25% | 1.00 | 8.15 | 8.2 | 3.06 B | 50% | 6.1% | |||||||
| ADSB | ADSM | 25% | 0.24 | 2.05 | 2.74 | 3.42 | 4.01 | 16.4 | -46% |
|
0.77 B | 10% | 2.5% | ||
| AEIBANK | DFM | No | 79.69 | 884 | 1,263 | 1,642 | 950 | 11.9 | +25% |
|
0.43 B | 15% | 1.6% | ||
| AFNIC | ADSM | No | -17.88 | 300 | 0.23 B | ||||||||||
| AGTHIA | ADSM | 25% | 0.05 | 1.26 | 25.7 | 0.76 B | |||||||||
| AHI | DFM | 49% | 36.12 | 261 | 373 | 485 | 193 | 5.3 | +48% |
|
0.13 B | 22% | 11.4% | ||
| AIRARABIA | DFM | 49% | 1,011,453.00 | 13,085,673 | 17,447,564 | 21,809,455 | 0.97 | 0.0 | +100% |
|
4.53 B | ||||
| AKIC | ADSM | 25% | 0.21 | 0.79 | 3.9 | 0.33 B | 5% | ||||||||
| ALDAR | ADSM | 40% | 0.72 | 3.89 | 5.4 | 10.03 B | 8% | 2.1% | |||||||
| ALFIRDOUS | DFM | 49% | 1.32 | 0.79 B | |||||||||||
| ALLIANCE | DFM | No | 67.17 | 511 | 9.1 | 0.46 B | 20% | ||||||||
| AMAN | DFM | 15% | -0.69 | 1.19 | 0.24 B | ||||||||||
| AMLAK | DFM | 49% | 0.09 | 1.55 | 2.39 | 3.23 | 1.02 | 11.8 | +57% |
|
1.53 B | ||||
| AOIC | DFM | No | 63.38 | 206 | 295 | 383 | 133 | 2.8 | +55% |
|
0.44 B | 33% | 20% | 15.0% | |
| ARIG | DFM | 97% | 0.14 | 0.97 | 1.21 | 1.45 | 1.90 | 13.8 | -57% |
|
0.42 B | 10% | 5.3% | ||
| ARKAN | ADSM | No | 0.10 | 0.95 | 1.36 | 1.76 | 4.13 | 41.3 | -204% |
|
7.23 B | 7% | 1.7% | ||
| ARMX | DFM | 49% | 0.10 | 1.25 | 1.79 | 2.32 | 1.16 | 13.4 | +35% |
|
1.54 B | 10% | |||
| ARTC | DFM | 49% | 0.42 | 5.35 | 7.14 | 8.92 | 2.20 | 6.0 | +69% |
|
3.03 B | 15% | 15% | 6.8% | |
| ASMAK | ADSM | 50% | -0.59 | 27.40 | 1.37 B | ||||||||||
| BILDCO | ADSM | 25% | 0.25 | 2.73 | 3.64 | 4.55 | 2.35 | 9.4 | +35% |
|
0.71 B | 25% | 10.6% | ||
| BOS | ADSM | 30% | 0.26 | 1.54 | 2.06 | 2.57 | 1.38 | 5.4 | +33% |
|
2.40 B | 20% | 14.5% | ||
| CBD | DFM | No | 0.63 | 4.76 | 6.35 | 7.94 | 3.19 | 5.1 | +50% |
|
4.50 B | 45% | 14.1% | ||
| CBI | ADSM | 20% | 0.02 | 1.70 | 93.5 | 2.34 B | 10% | ||||||||
| DANA | ADSM | 49% | 0.14 | 1.26 | 1.93 | 2.61 | 0.94 | 6.7 | +51% |
|
5.56 B | ||||
| DEYAAR | DFM | No | 0.07 | 0.72 | 15.7 | 6.49 B | 56% | ||||||||
| DFM | DFM | 8% | 0.10 | 1.55 | 2.06 | 2.58 | 1.38 | 13.8 | +33% |
|
11.04 B | ||||
| DHAFRA | ADSM | No | 0.56 | 2.51 | 3.58 | 4.65 | 6.30 | 11.3 | -76% |
|
0.47 B | 50% | 7.9% | ||
| DIB | DFM | 25% | 0.45 | 5.78 | 7.71 | 9.64 | 2.41 | 5.7 | +69% |
|
8.88 B | 7% | 35% | 14.5% | |
| DIC | DFM | 20% | 0.52 | 5.92 | 7.89 | 9.86 | 1.33 | 2.8 | +83% |
|
4.75 B | 10% | 15% | 11.3% | |
| DIN | DFM | No | -3.13 | 28.90 | 0.29 B | 10% | 3.5% | ||||||||
| DNIR | DFM | 25% | 0.29 | 2.79 | 3.49 | 4.19 | 2.06 | 7.1 | +41% |
|
0.21 B | 30% | 14.6% | ||
| DU | DFM | 22% | -0.15 | 2.78 | 11.12 B | ||||||||||
| EBI | DFM | No | 0.81 | 8.94 | 11.92 | 14.90 | 25% | 30% | |||||||
| EIB | DFM | No | 0.18 | 1.10 | 7.0 | 1.18 B | 15% | ||||||||
| EIC | ADSM | No | 0.69 | 6.50 | 9.4 | 0.78 B | 50% | 7.7% | |||||||
| EMAAR | DFM | 49% | 1.06 | 16.07 | 21.43 | 26.79 | 2.48 | 2.3 | +88% |
|
15.12 B | 20% | 8.1% | ||
| ETISALAT | ADSM | No | 1.29 | 17.29 | 23.05 | 28.81 | 10.25 | 8.7 | +56% |
|
67.53 B | 10% | 60% | 5.9% | |
| FBICO | ADSM | No | 0.37 | 2.90 | 9.8 | 0.42 B | 25% | ||||||||
| FCI | ADSM | 49% | 0.54 | 4.79 | 8.8 | 1.48 B | 25% | 5.2% | |||||||
| FGB | ADSM | 30% | 1.23 | 16.00 | 21.34 | 26.67 | 11.55 | 9.4 | +46% |
|
15.88 B | 70% | 6.1% | ||
| FH | ADSM | No | 0.80 | 5.01 | 6.68 | 8.36 | 4.95 | 6.2 | +26% |
|
1.09 B | 50% | 10.1% | ||
| FOODCO | ADSM | 49% | 0.71 | 4.08 | 5.43 | 6.79 | 2.55 | 4.2 | +53% |
|
0.30 B | 16% | 10% | 3.9% | |
| GCEM | ADSM | 49% | 0.18 | 2.32 | 3.09 | 3.87 | 2.77 | 17.7 | +10% |
 |
2.62 B | 15% | 15% | 5.4% | |
| GFH | DFM | 49% | 0.34 | 2.87 | 4.11 | 5.34 | 11.30 | 37.4 | -175% |
|
10.08 B | 12% | 63% | 1.8% | |
| GLOBAL | DFM | 49% | 1.37 | 11.59 | 15.45 | 19.31 | 2.11 | 1.8 | +86% |
|
2.39 B | 20% | 50% | 2.4% | |
| GMPC | ADSM | 49% | 0.34 | 2.93 | 10.4 | 1.77 B | 21% | ||||||||
| GRAND | DFM | 100% | 0.68 | 1.88 | 3.3 | 1.03 B | 20% | 10% | 0.5% | ||||||
| IFA | DFM | 49% | -0.73 | 5.31 | 3.82 B | ||||||||||
| INVESTB | ADSM | 20% | 0.18 | 1.39 | 1.85 | 2.31 | 1.25 | 6.9 | +32% |
|
1.38 B | 15% | 12.0% | ||
| JEEMA | DFM | No | 0.16 | 4.56 | 28.5 | 0.14 B | 10% | 2.2% | |||||||
| JULPHAR | ADSM | 49% | 0.14 | 1.12 | 1.50 | 1.87 | 1.36 | 9.7 | +9% |
|
0.87 B | 10% | 7.4% | ||
| KFIC | DFM | 49% | 0.10 | 3.80 | 43.7 | 1.83 B | 15% | 50% | 1.3% | ||||||
| MAN | DIFX | 100% | 10.38 | 0.68 | 0.1 | 0.04 B | |||||||||
| MAZAYA | DFM | 49% | 0.10 | 6.66 | 65.1 | 3.02 B | |||||||||
| NBAD | ADSM | 25% | 1.72 | 15.52 | 20.70 | 25.87 | 10.50 | 7.9 | +49% |
|
26.98 B | 30% | 40% | 3.8% | |
| NBD | DFM | No | 0.85 | 8.55 | 11.40 | 14.26 | 20% | 40% | |||||||
| NBF | ADSM | No | 0.24 | 2.43 | 3.47 | 4.52 | 8.16 | 37.4 | -135% |
|
9.87 B | 10% | 10% | 1.2% | |
| NBQ | ADSM | No | 0.15 | 3.59 | 26.3 | 5.21 B | 10% | 10% | 2.8% | ||||||
| NBS | ADSM | 20% | 0.18 | 1.00 | 5.6 | 2.20 B | 15% | 15.0% | |||||||
| NCC | DFM | 25% | 1.17 | 3.80 | 4.9 | 2.05 B | 50% | ||||||||
| NCTH | ADSM | No | 0.12 | 5.67 | 47.3 | 0.57 B | 20% | 3.5% | |||||||
| NGI | DFM | No | 0.00 | 9.60 | 5,760 | 1.40 B | 20% | ||||||||
| NMDC | ADSM | No | 0.26 | 7.50 | 28.8 | 1.50 B | 20% | 2.7% | |||||||
| OIC | DFM | No | 0.80 | 10.50 | 15.2 | 4.65 B | 16% | 35% | 3.3% | ||||||
| OILC | ADSM | 49% | 0.06 | 0.99 | 1.32 | 1.65 | 0.83 | 13.0 | +37% |
|
1.31 B | ||||
| QTEL | ADSM | 100% | 17.00 | 240 | 320 | 399 | 98.70 | 5.8 | +69% |
|
14.48 B | 100% | 10.1% | ||
| RAKBANK | ADSM | 20% | 0.48 | 5.16 | 7.38 | 9.59 | 3.16 | 7.6 | +57% |
|
2.69 B | 15% | 15% | 4.7% | |
| RAKCC | ADSM | 49% | 0.26 | 2.02 | 2.69 | 3.36 | 1.34 | 5.2 | +50% |
|
0.65 B | 15% | 11.2% | ||
| RAKCEC | ADSM | 49% | 0.39 | 2.80 | 3.74 | 4.67 | 1.43 | 4.4 | +62% |
|
0.96 B | 20% | |||
| RAKNIC | ADSM | 25% | 0.39 | 5.60 | 16.8 | 0.52 B | 17% | 10% | 1.8% | ||||||
| RAKPROP | ADSM | 49% | 0.20 | 1.35 | 2.08 | 2.81 | 0.62 | 3.1 | +70% |
|
1.24 B | 8% | 12.1% | ||
| RAKWCT | ADSM | 49% | 0.14 | 0.82 | 1.09 | 1.37 | 0.85 | 6.1 | +22% |
|
0.40 B | 15% | 17.6% | ||
| RAPCO | ADSM | 49% | 0.27 | 1.60 | 5.9 | 0.14 B | 10% | 6.3% | |||||||
| SALAMA | DFM | 25% | 0.16 | 2.21 | 2.94 | 3.68 | 0.88 | 5.5 | +70% |
|
0.97 B | ||||
| SCIDC | ADSM | 49% | 0.53 | 2.95 | 3.93 | 4.91 | 1.52 | 3.1 | +61% |
|
0.82 B | 7% | 25% | 16.4% | |
| SHUAA | DFM | 49% | 0.46 | 5.40 | 7.20 | 9.00 | 1.08 | 2.3 | +85% |
|
0.59 B | 20% | 18.5% | ||
| SICO | ADSM | No | 6.25 | 0.78 B | |||||||||||
| SOROUH | ADSM | 20% | 0.39 | 1.82 | 2.60 | 3.38 | 2.83 | 7.3 | -9% |
|
7.08 B | 10% | 3.5% | ||
| SUDATEL | ADSM | 100% | 0.98 | 3.93 | 5.24 | 6.55 | 5.28 | 5.4 | -1% |
|
4.72 B | 40% | 7.6% | ||
| TABREED | DFM | 49% | 0.10 | 1.76 | 2.34 | 2.93 | 0.76 | 8.2 | +68% |
|
1.00 B | 8% | |||
| TAMWEEL | DFM | 40% | 1.11 | 2.39 | 3.19 | 3.98 | 0.99 | 0.9 | +69% |
|
0.99 B | 20% | 20.2% | ||
| TAQA | ADSM | No | 0.11 | 1.67 | 2.22 | 2.78 | 1.99 | 18.1 | +10% |
|
12.39 B | 5% | 2.5% | ||
| TKFL | ADSM | No | 0.13 | 6.93 | 51.4 | 0.42 B | |||||||||
| UAB | ADSM | 49% | 0.25 | 7.90 | 35.4 | 7.05 B | 12% | 8% | 1.0% | ||||||
| UCC | ADSM | 49% | 0.35 | 2.50 | 3.34 | 4.17 | 1.89 | 5.9 | +43% |
|
1.33 B | 10% | 20% | 10.6% | |
| UIC | ADSM | 25% | 0.14 | 6.50 | 46.4 | 0.33 B | 15% | 2.3% | |||||||
| UNB | ADSM | 40% | 0.65 | 6.55 | 8.73 | 10.92 | 3.11 | 4.8 | +64% |
|
5.83 B | 35% | 11.3% | ||
| UNIKAI | DFM | No | 66.41 | 400 | 6.0 | 0.10 B | 15% | 3.8% | |||||||
| UNION | ADSM | No | -0.27 | 4.00 | 1.46 B | 10% | |||||||||
| UPP | DFM | 15% | 0.28 | 3.09 | 4.12 | 5.15 | 0.91 | 4.1 | +78% |
|
3.48 B | 25% | |||
| WARE | DFM | 51% | 0.21 | 17.60 | 99.5 | 22.11 B | 20% | 90% | 0.5% |
Information below the tableTop
- Fair values based on 2006 FY financial data and estimates of future earnings, growth, and other data.
- Print in 'landscape' view for best results.
- Not all companies are listed. Share prices are updated weekly approximately.
- Information used may be incorrect and/or inaccurate and/or incomplete. There may be errors in calculation and/or data entry. Suggested ratings, buy and sell prices, and fair values can and will change up or down on events, company news, and Share Wadi opinions. Sometimes significantly.
- Price rating is based on Current Share Price versus Share Wadi Fair Value estimate. More stars (up to 5) is cheaper. It is important to note that a 5 star price rating does not necessarily mean the company is a good investment opportunity - there may be good reasons why the share price is undervalued - and they may not be obvious or known to Share Wadi.
- Company rating is an estimate (1 to 5 stars - more is better) of a combination of factors including financial strength, growth prospects, profitablility, investor relations, management strength. No rating means no estimate has been made.
- Calculations and data shown will attempt to factor in adjustments for share dividends and/or rights issues (still needs to be done). Rights issue column includes share splits (eg 900% for 10:1 split). Sometimes information is not available until after splits or rights issues.
- FO - Maximum Foreign Ownership percentage allowed (in red if no foreign ownership allowed). Some companies restrict foreign ownership to GCC or Arab nationals only - see company notes for details.
- All share prices in AED unless indicated otherwise.
- Click on stock ticker (left of each row) to read news, comments and analysis for that stock.
Disclaimer: ShareWadi.com and DubaiShareTalk.com provide UAE stockmarket related information, but do not offer investment advisory services, or brokerage services. Investing in shares is risky, you can lose some or all of your money and/or other assets. Anything you read on this site should be regarded as the opinion of the author only and is not to be taken as advice to buy, sell, or hold shares and/or other investments. Do not make investment decisions without due diligence and/or professional advice. In particular, do not assume anything you read on this site is correct or accurate. You should make your own investigations to determine if information is accurate and ultimately, you should accept that you and you alone are responsible for any investing decisions you make.
Copyright © ShareWadi.com 2005-2008. Any company names or product names used on this site, discussion forum, and/or communications from anyone associated with this website are the trademarks or registered trademarks of their respective holders.
This page last updated 17-Dec-2007.
E & OE.